Access the latest results, presentations, key indicators and important investor updates.
IR News & Reports
Webcasts & Presentations
Audio & Video Statements
KEY INDICATORS
Multi-Annual Overview MM Group
| consolidated (in millions of EUR) | 2021 | 20221) | 2023 | 2024 | 2025 |
| Development of sales | |||||
| Total sales | 3,524.5 | 5,315.7 | 4,902.8 | 4,905.9 | 4,473.4 |
| less intersegment sales between the divisions | (133.0) | (236.6) | (189.6)2) | (192.7) | (201.6) |
| less intersegment sales in the divisions | (321.8) | (397.1) | (548.8)2) | (633.6) | (386.5) |
| Consolidated sales | 3,069.7 | 4,682.1 | 4,164.4 | 4,079.6 | 3,885.3 |
| Earnings data | |||||
| Net value added | 805.7 | 1,163.8 | 973.0 | 958.2 | 1,002.5 |
| Adjusted EBITDA3) | 421.0 | 769.0 | 450.2 | 418.5 | 418.2 |
| Adjusted operating profit3) | 269.6 | 562.4 | 229.2 | 190.0 | 195.4 |
| Operating profit | 269.6 | 510.4 | 197.6 | 190.0 | 221.0 |
| Profit before tax | 244.5 | 467.0 | 136.7 | 114.3 | 145.7 |
| Profit for the year | 190.7 | 345.3 | 89.1 | 110.5 | 77.0 |
| Cash flow from operating activities | 269.8 | 299.7 | 786.2 | 516.3 | 231.1 |
| Free cash flow | 37.9 | (19.7) | 369.8 | 302.2 | 11.1 |
| Capital expenditures/depreciation | |||||
| Capital expenditures | 248.4 | 329.4 | 425.3 | 220.9 | 232.7 |
| Depreciation and amortisation | 149.0 | 198.5 | 218.5 | 228.0 | 219.7 |
| Impairments and write-ups | 2.4 | 21.0 | 2.9 | 0.5 | 76.3 |
| Employees | 12,492 | 15,640 | 15,087 | 14,710 | 13,347 |
| Profitability indicators | |||||
| Return on equity | 11.9 % | 19.1 % | 4.5 % | 5.3 % | 3.6 % |
| Return on assets | 6.7 % | 8.6 % | 3.1 % | 4.0 % | 2.9 % |
| Net profit margin | 6.2 % | 7.4 % | 2.1 % | 2.7 % | 2.0 % |
| Adjusted EBITDA margin | 13.7 % | 16.4 % | 10.8 % | 10.3 % | 10.8 % |
| Adjusted operating margin | 8.8 % | 12.0 % | 5.5 % | 4.7 % | 5.0 % |
| Adjusted return on capital employed | 12.8 % | 17.9 % | 6.5 % | 5.6 %4) | 5.8 % |
| Return on investment | 8.8 % | 11.1 % | 3.9 % | 5.1 %4) | 3.7 % |
| Balance sheet indicators | |||||
| Equity ratio | 41.4 % | 40.7 % | 39.6 % | 43.8 % | 47.0 % |
| Property, plant and equipment to total assets | 37.1 % | 37.3 % | 40.5 % | 41.6 % | 44.6 % |
| Total equity and non-current liabilities to property, plant and equipment | 2.2 | 2.1 | 1.9 | 1.9 | 1.8 |
| Working capital | 809.3 | 1,028.3 | 842.3 | 776.3 | 564.4 |
| Financial indicators | |||||
| Net debt | 1,063.5 | 1,481.5 | 1,261.9 | 1,078.74) | 913.7 |
| Net debt/adjusted EBITDA | 2.1 | 1.9 | 2.8 | 2.64) | 2.2 |
| Net debt/equity | 64.0 % | 75.6 % | 62.7 % | 50.7 %4) | 43.4 % |
| Share performance indicators | |||||
| Market capitalisation5) | 3,532 | 3,024 | 2,532 | 1,592 | 1,805 |
| Earnings per share (in EUR) | 9.46 | 17.19 | 4.36 | 5.41 | 3.86 |
| Dividend per share (in EUR) | 3.50 | 4.20 | 1.50 | 1.80 | 2.006) |
1) adjusted due to the adjustment of the acquisition of Essentra Packaging
2) adjusted due to the new corporate structure
3) Adjusted for material one-off effects. To enhance significance of the earnings figures in the divisions, management now defines “material” as impact of more than
EUR 5 million on operating profit (previously more than EUR 10 million).
4) incl. cash and financial liabilities of TANN Group
5) per ultimo
6) proposed for 2025
Quarterly Overview
| (consolidated, in millions of EUR) | Q1/2025 | Q2/2025 | Q3/2025 | Q4/2025 | Q1/2026 |
| Sales | 1,042.6 | 987.4 | 949.5 | 905.8 | 927.5 |
| Adjusted EBITDA | 119.3 | 111.2 | 89.8 | 97.9 | 104.1 |
| Adjusted operating profit | 61.0 | 55.7 | 35.2 | 43.5 | 49.1 |
| Adjusted EBITDA margin (%) | 11.4 % | 11.3 % | 9.5 % | 10.8 % | 11.2 % |
| Adjusted operating margin (%) | 5.8 % | 5.6 % | 3.7 % | 4.8 % | 5.3 % |
| (consolidated, in millions of EUR) | Q1/2025 | Q2/2025 | Q3/2025 | Q4/2025 | Q1/2026 |
| Sales | 986.1 | 955.2 | 949.5 | 905.8 | 927.5 |
| Adjusted EBITDA | 104.8 | 102.6 | 90.0 | 98.0 | 104.1 |
| Adjusted operating profit | 46.5 | 47.2 | 35.4 | 43.4 | 49.1 |
| Adjusted EBITDA margin (%) | 10.6 % | 10.7 % | 9.5 % | 10.8 % | 11.2 % |
| Adjusted operating margin (%) | 4.7 % | 4.9 % | 3.7 % | 4.8 % | 5.3 % |
1) incl. interdivisional sales
| (in millions of EUR) | Q1/2025 | Q2/2025 | Q3/2025 | Q4/2025 | Q1/2026 |
| Sales1) | 365.0 | 359.6 | 374.3 | 350.8 | 344.2 |
| Adjusted EBITDA | 51.4 | 45.6 | 53.0 | 55.4 | 48.4 |
| Adjusted operating profit | 31.9 | 28.1 | 36.0 | 38.5 | 31.5 |
| Adjusted EBITDA margin (%) | 14.1 % | 12.7 % | 14.2 % | 15.8 % | 14.1 % |
| Adjusted operating margin (%) | 8.7 % | 7.8 % | 9.6 % | 11.0 % | 9.1 % |
| Produced volume (in millions of m2) | 555 | 542 | 561 | 514 | 512 |
1) incl. interdivisional sales
1) incl. interdivisional sales
1) incl. interdivisional sales
KEY INDICATORS
Reconciliation of Key Indicators
ESMA-Alternative Performance Measures 2025
Reconciliation of key indicators for the first three quarters of 2025
Reconciliation of key indicators of the first half-year 2025
Reconciliation of key indicators for the first quarter of 2025
ESMA-Alternative Performance Measures 2024
Reconciliation of key indicators for the first three quarters of 2024
INVESTORS
Get in contact with Investor Relations
We look forward to your message and always seek a prompt answer.
INVESTORS
Publication Mailing
To keep you regularly updated about company reports and press releases, we offer subscription to our publication mailing for shareholders and stakeholders.